Investment Analysis
Asking Price
$290K
Wholesaler Price
Est. ARV
$397K
Tap to compare sources
Spread
$107K
73¢ on the dollar
Compare ARV Sources
Wholesaler
$422K
Wholesaler's estimate
69¢ on the dollar
Rocket ARV
$358K
99% confidence
81¢ on the dollar
Zillow High
$396K
Zestimate range
73¢ on the dollar
AVM High
$411K
89% confidence
71¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
1786 Lauderdale Manor Dr, Fort Lauderdale, FL 33311
3 bed · 1 bath · 977 SF · 0.63 mi
$320K
Dec 2025
2
1408 NW 24 Terrace, Fort Lauderdale, FL 33311
3 bed · 1 bath · 1,132 SF · 0.44 mi
$374K
Aug 2025
3
2310 NW 11, Fort Lauderdale, FL 33311
4 bed · 2 bath · 1,170 SF · 0.1 mi
$380K
Dec 2025
Rental Income
RentCast
$2,290/mo
Market Rent · Feb 2026
$27,480
Annual Rent
9.5%
Gross Yield
$1.94
Rent / Sqft
$763
Per Bedroom
Property Details
3beds
1baths
1,180sqft
6,687lot sqft
1962built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage55 ft · 6,687 sqft (0.15 acres)
ZoningRS-8
SubdivisionDILLARD PARK ESTATES 55-44 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
$122K spread
ARV $422K
$65K repairs
$2,500/mo rent
Overview
SFH 3/1 with 1,180 SF in Fort Lauderdale. Estimated repairs $65K. Strong ARV of $422,000 offers 29% equity spread. Potential 10% gross rent yield at $2,500/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$289,900
Loans $292,351 | LTV 100.8%
Equity $-2,451 | ETV -0.8%
1ST MORTGAGE
$292,351
AVAILABLE EQUITY
$-2,451
Value Breakdown
$284,660
Land $20,060 | 7.0%
Building $264,600 | 93.0%
Assessed Value '24
$59,850
Annual Tax '24
$1,078.39
Effective Tax Rate
1.80%
Homestead
✓ Yes





