$313,000 Asking Price
3 Beds
2 Baths
1,040 Sqft
Built 1963
Single Family
Investment Analysis
Rocket
Asking Price
$313K
Wholesaler Price
Est. ARV
$374K
Tap to compare sources
Spread
$61K
84¢ on the dollar
Compare ARV Sources
Wholesaler
$400K
Wholesaler's estimate
78¢ on the dollar
Rocket ARV
$379K
99% confidence
83¢ on the dollar
Zillow High
$348K
Zestimate range
90¢ on the dollar
AVM High
$368K
88% confidence
85¢ on the dollar
Rocket Confidence99%
Comparable Sales Subject Comps Rocket ARV
1
1021 NW 25th Way, Fort Lauderdale, FL 33311
3 bed · 2 bath · 1,212 SF · 0.2 mi
$377K
Oct 2025
2
2310 NW 11, Fort Lauderdale, FL 33311
4 bed · 2 bath · 1,170 SF · 0.1 mi
$380K
Dec 2025
3
1041 NW 25th Way, Fort Lauderdale, FL 33311
3 bed · 2 bath · 1,093 SF · 0.2 mi
$380K
Jul 2025
Rental Income
RentCast
$2,800/mo
Market Rent · Feb 2026
$2,460
$3,140
$33,600
Annual Rent
10.7%
Gross Yield
$2.69
Rent / Sqft
$933
Per Bedroom
Property Details
3beds
2baths
1,040sqft
6,074lot sqft
1963built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage61 ft · 6,074 sqft (0.14 acres)
ZoningRS-8
SubdivisionDILLARD PARK ESTATES 55-44 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
Hidden gem On lockbox - easy access No HOA 1,420 SF total structure
Overview

Hidden gem 3/2 needing vision and finishing touches for value creation. Prime Fort Lauderdale location offers strong investor/buyer potential. On lockbox, easy access. No HOA.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed 0 open
Burg alarm - 1master 5 devicesJun 1992
$295
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Based on Asking Price
$313,000
Loans $210,705 | LTV 67.3% Equity $102,295 | ETV 32.7%
1ST MORTGAGE
$210,705
AVAILABLE EQUITY
$102,295
Value Breakdown $261,960
Land $18,220 | 7.0% Building $243,740 | 93.0%
Assessed Value '24
$261,960
Annual Tax '24
$5,075.85
Effective Tax Rate
1.94%
Homestead
✗ No

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$313,000
Rocket ARV$373,778
Spread$60,778
Cents on Dollar84¢
Est. Rent$2,800/mo
Gross Yield10.7%
Annual Tax$5,076
Year Built1963
Call Now Alerts