Investment Analysis
Asking Price
$580K
Wholesaler Price
Est. ARV
$622K
Tap to compare sources
Spread
$42K
93¢ on the dollar
Compare ARV Sources
Wholesaler
$630K
Wholesaler's estimate
92¢ on the dollar
Rocket ARV
$699K
99% confidence
83¢ on the dollar
Zillow High
$630K
Zestimate range
92¢ on the dollar
AVM High
$530K
73% confidence
110¢ on the dollar
Rental Income
RentCast
$2,520/mo
Market Rent · Feb 2026
$30,240
Annual Rent
5.2%
Gross Yield
$1.15
Rent / Sqft
$420
Per Bedroom
Property Details
6beds
4baths
2,200sqft
5,500lot sqft
1951built
TypeDuplex
Stories1
ExteriorConcrete block
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage50 ft · 5,500 sqft (0.13 acres)
Zoning5700:DUPLEXES,GENERAL
SubdivisionSTEPHENS MANOR
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed
0 open
Single family res-clust-zero lot-town
✓ Complete
Postcard permit
✓ Complete
Postcard permit
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Duplex
✓ Complete
Show 2 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$580,000
Loans $286,860 | LTV 49.5%
Equity $293,140 | ETV 50.5%
1ST MORTGAGE
$286,860
AVAILABLE EQUITY
$293,140
Value Breakdown
$352,439
Land $143,000 | 40.6%
Building $209,439 | 59.4%
Assessed Value '25
$352,439
Annual Tax '25
$6,593.26
Effective Tax Rate
1.87%
Homestead
✗ No