Investment Analysis
Asking Price
$289K
Wholesaler Price
Est. ARV
$361K
Tap to compare sources
Spread
$72K
80¢ on the dollar
Compare ARV Sources
Wholesaler
$334K
Wholesaler's estimate
86¢ on the dollar
Rocket ARV
$405K
94% confidence
71¢ on the dollar
Zillow High
$334K
Zestimate range
86¢ on the dollar
AVM High
$370K
88% confidence
78¢ on the dollar
Rental Income
RentCast
$2,640/mo
Market Rent · Feb 2026
$31,680
Annual Rent
11.0%
Gross Yield
$2.68
Rent / Sqft
$1320
Per Bedroom
Property Details
2beds
2baths
984sqft
6,537lot sqft
1954built
TypeSingle Family
Stories1
ExteriorStucco
RoofRoll Composition · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage62 ft · 6,537 sqft (0.15 acres)
ZoningRS-8
SubdivisionLAUDERDALE MANORS ADD-REV PLAT
PoolNo
ConditionAverage
Deal Highlights
Roof 4 years old
Delivered vacant
Recently painted exterior
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
4 yrs
2022 (~4yr)
Unpermitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
4 closed
0 open
Burglar alarm
$300
✓ Complete
Install burglar alarm system
$300
✓ Complete
Install lawn sprinkler system
$2,000
✓ Complete
Sewer connection
$600
✓ Complete
Show 1 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$289,000
Loans $164,427 | LTV 56.9%
Equity $124,573 | ETV 43.1%
1ST MORTGAGE
$70,851
2ND MORTGAGE
$93,576
AVAILABLE EQUITY
$124,573
Value Breakdown
$302,270
Land $19,610 | 6.5%
Building $282,660 | 93.5%
Assessed Value '24
$59,750
Annual Tax '24
$1,170.45
Effective Tax Rate
1.96%
Homestead
✓ Yes