Investment Analysis
Asking Price
$230K
Wholesaler Price
Est. ARV
$223K
Tap to compare sources
Spread
$-7K
103¢ on the dollar
Compare ARV Sources
Wholesaler
$315K
Wholesaler's estimate
73¢ on the dollar
AVM High
$131K
88% confidence
175¢ on the dollar
Rental Income
RentCast
$2,430/mo
Market Rent · Feb 2026
$29,160
Annual Rent
12.7%
Gross Yield
$2.06
Rent / Sqft
$1215
Per Bedroom
Property Details
2beds
1baths
1,182sqft
6,752lot sqft
1947built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionWood frame · Slab
FlooringConcrete/Cement
Lot Frontage55 ft · 6,752 sqft (0.16 acres)
ZoningRD-15
SubdivisionPROGRESSO 2-18 D
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
27 yrs
1999 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed
0 open
Reroof - shingles & flat - 1250sf
$2,155
✓ Complete
Install 2 windows
✓ Complete
50 ft of 5 ft hi wood fence
$250
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$230,000
Loans $117,430 | LTV 51.1%
Equity $112,570 | ETV 48.9%
1ST MORTGAGE
$117,430
AVAILABLE EQUITY
$112,570
Value Breakdown
$387,350
Land $37,140 | 9.6%
Building $350,210 | 90.4%
Assessed Value '24
$68,930
Annual Tax '24
$1,228.13
Effective Tax Rate
1.78%
Homestead
✓ Yes