Investment Analysis
Asking Price
$270K
Wholesaler Price
Est. ARV
$399K
Tap to compare sources
Spread
$129K
68¢ on the dollar
Compare ARV Sources
Wholesaler
$450K
Wholesaler's estimate
60¢ on the dollar
Rocket ARV
$414K
89% confidence
65¢ on the dollar
Zillow High
$322K
Zestimate range
84¢ on the dollar
AVM High
$409K
85% confidence
66¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
4174 Royal Oak Dr, Palm Beach Gardens, FL 33410
2 bed · 2 bath · 1,525 SF · 3.08 mi
$487K
Dec 2025
2
8667 Uranus Terrace, West Palm Beach, FL 33403
3 bed · 2 bath · 1,300 SF · 2.8 mi
$360K
3
901 Sun Terrace Ct, West Palm Beach, FL
2 bed · 2 bath · 1,152 SF · 3.1 mi
$395K
Rental Income
RentCast
$2,620/mo
Market Rent · Feb 2026
$31,440
Annual Rent
11.6%
Gross Yield
$1.92
Rent / Sqft
$1310
Per Bedroom
Property Details
2beds
1baths
1,365sqft
6,721lot sqft
1952built
TypeMFH Triplex
Stories1
ExteriorConcrete block / stucco
RoofAsphalt · Gable/hip
ConstructionConcrete block
FlooringCeramic tile
Lot Frontage50 ft · 6,721 sqft (0.15 acres)
PoolNo
ConditionAverage
Deal Highlights
$150K spread
ARV $450K
$60K repairs
$3,400/mo rent
Multi-family
Overview
MFH Triplex 2/1 with 1,365 SF in Riviera Beach. Estimated repairs $60K. Strong ARV of $450,000 offers 33% equity spread. Potential 13.6% gross rent yield at $3,400/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$269,900
Loans $213,102 | LTV 79.0%
Equity $56,798 | ETV 21.0%
1ST MORTGAGE
$213,102
AVAILABLE EQUITY
$56,798
Value Breakdown
$299,586
Land $110,000 | 36.7%
Building $189,586 | 63.3%
Assessed Value '25
$299,586
Annual Tax '25
$5,592.22
Effective Tax Rate
1.87%
Homestead
✓ Yes