Investment Analysis
Asking Price
$314K
Wholesaler Price
Est. ARV
$409K
Tap to compare sources
Spread
$95K
77¢ on the dollar
Compare ARV Sources
Wholesaler
$450K
Wholesaler's estimate
70¢ on the dollar
Rocket ARV
$402K
55% confidence
78¢ on the dollar
Zillow High
$306K
Zestimate range
102¢ on the dollar
AVM High
$479K
87% confidence
66¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
1483 NW 58th St, Miami, FL 33142
2 bed · 2 bath
$385K
Oct 2025
2
5600 NW 18th Ave, Miami, FL 33142
2 bed · 2 bath
$425K
Apr 2025
3
1734 NW 53rd St, Miami, FL 33142
2 bed · 2 bath
$395K
May 2025
Rental Income
RentCast
$2,290/mo
Market Rent · Feb 2026
$27,480
Annual Rent
8.8%
Gross Yield
$2.82
Rent / Sqft
$1145
Per Bedroom
Property Details
2beds
1baths
813sqft
5,400lot sqft
1946built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage50 ft · 5,400 sqft (0.12 acres)
Zoning0104
SubdivisionORANGE HGTS
PoolNo
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$314,000
Loans $19,234 | LTV 6.1%
Equity $294,766 | ETV 93.9%
1ST MORTGAGE
$2,694
2ND MORTGAGE
$16,540
AVAILABLE EQUITY
$294,766
Value Breakdown
$250,684
Land $172,992 | 69.0%
Building $77,692 | 31.0%
Assessed Value '24
$250,684
Annual Tax '24
$4,220.57
Effective Tax Rate
1.68%
Homestead
✗ No