$4,300,000 Asking Price
6 Beds
7 Baths
5,891 Sqft
Built 2025
Single Family
Investment Analysis
Rocket
Asking Price
$4.3M
Wholesaler Price
Est. ARV
$3.8M
Tap to compare sources
Spread
$-482K
113¢ on the dollar
Compare ARV Sources
Wholesaler
$7M
Wholesaler's estimate
61¢ on the dollar
Rocket ARV
$637K
49% confidence
675¢ on the dollar
Rocket Confidence49%
Rental Income
RentCast
$2,540/mo
Market Rent · Feb 2026
$1,770
$3,320
$30,480
Annual Rent
0.7%
Gross Yield
$0.43
Rent / Sqft
$423
Per Bedroom
Property Details
6beds
7baths
5,891sqft
7,700lot sqft
2025built
TypeSingle Family
Stories1
ExteriorConcrete block
ConstructionConcrete
FlooringConcrete/Cement
Lot Frontage72 ft · 7,700 sqft (0.18 acres)
ZoningRS-8
SubdivisionLAUDERDALE HARBORS SECTION A
ConditionAverage
Deal Highlights
Ocean access New construction
Overview

Contact us for more details about this property.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
3 yrs
2023
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
2 yrs
2024
Unpermitted
Permit History
8 closed 0 open
Landscape of demolishAug 2020
✓ Complete
Electrical for bld-bdsp-20100023Mar 2021
✓ Complete
Sewer capAug 2020
$200
✓ Complete
Reroof 2300 sq ft shingleDec 1991
$2,375
✓ Complete
Total demolishSep 2020
$14,000
✓ Complete
New sfr:6 bed 7 bathroom 2 car garageJan 2024
$1,000,000
✓ Complete
Dock cap & pile ~10/9/20 noc rec ~10/9/20 dr#0074569 er#000430199Mar 2021
$34,550
✓ Complete
Roof for new single family residence 6 bed 7 bathroom 2 car garageNov 2023
✓ Complete
New single family residence 6 bed 7 bathroom 2 car garageMay 2021
✓ Complete
plumbing. For new single family residence 6 bed 7 bathroom 2 car garageJan 2024
✓ Complete
Elect-new sfr; 6 bed 7 bathroom 2 car garageAug 2021
✓ Complete
Reroof shingle and flat roof 2400sfAug 2002
$4,800
✓ Complete
plumbing.for pool bp bld-rpsf-21010010Jul 2022
✓ Complete
Install inground swimming poolNew poolJul 2022
$55,825
✓ Complete
New driveway for bld-rnc-20090003Mar 2021
$3,000
✓ Complete
Elect. For pool (bld-rpsf-21010010)Mar 2021
✓ Complete
Lp tank for underground install bp bld-rnc-20090003Mar 2021
✓ Complete
Irrigation bp bld-rnc-20090003Aug 2021
✓ Complete
Lp gas line bp bld-rnc-20090003Jan 2024
$4,000
✓ Complete
G permit for new single family residence 6 bed 7 bathroom 2 car garage 2015 irc plan review attachedMay 2021
✓ Complete
Site prep & erosion control (bld-rnc-20090003)May 2021
✓ Complete
Temp pole for bld-rnc-20090003Oct 2021
$1,000
✓ Complete
Landscape for new single family residence 6 bed 7 bathroom 2 car garage 2015 irc plan review attachedAug 2021
✓ Complete
Onsite storm drainage for bld-rnc-20090003Aug 2021
$1,000
✓ Complete
Change of contractor main permit # building rnc 20090003Dec 2023
✓ Complete
Installation of 2 tankless water heaters a stove top and a bbq grillJan 2024
✓ Complete
Contractor withdrawal bld-rpsf-21010010Feb 2024
✓ Complete
Show 24 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Based on Asking Price
$4,300,000
Loans $2,244,352 | LTV 52.2% Equity $2,055,648 | ETV 47.8%
1ST MORTGAGE
$2,244,352
AVAILABLE EQUITY
$2,055,648
Assessed Value '24
$1,732,500
Annual Tax '24
$21,562.39
Effective Tax Rate
1.24%
Homestead
✗ No

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$4,300,000
Rocket ARV$3,818,334
Spread$-481,666
Cents on Dollar113¢
Est. Rent$2,540/mo
Gross Yield0.7%
Annual Tax$21,562
Year Built2025
Call Now Alerts