Investment Analysis
Asking Price
$460K
Wholesaler Price
Est. ARV
$571K
Tap to compare sources
Spread
$111K
81¢ on the dollar
Compare ARV Sources
Wholesaler
$546K
Wholesaler's estimate
84¢ on the dollar
Zillow High
$546K
Zestimate range
84¢ on the dollar
AVM High
$621K
90% confidence
74¢ on the dollar
Rental Income
RentCast
$3,580/mo
Market Rent · Feb 2026
$42,960
Annual Rent
9.3%
Gross Yield
$2.44
Rent / Sqft
$1193
Per Bedroom
Property Details
3beds
2baths
1,466sqft
8,250lot sqft
1958built
TypeSingle Family
Stories1
ExteriorConcrete block
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage75 ft · 8,250 sqft (0.19 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionCAROL CITY 1ST ADDN
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
3 yrs
2023
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
3 yrs
2023
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
5 closed
0 open
Rerood 30 squares
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Ada addition for 1 bedroom and 1 bathroom with ramp
$25,000
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Building of install solar panels on roof
$2,000
✓ Complete
Install solar panels on roof
$27,227
✓ Complete
Service upgrae change meters can to 200 amps
$2,000
✓ Complete
Revision - meter combo 200 amp main breaker 150 amp
✓ Complete
Installation of impact windows (10 ) and doors (3)
$10,379
✓ Complete
Revision
✓ Complete
Service panel upgrade bb-2022-034963
✓ Complete
Show 8 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$460,000
Loans $42,158 | LTV 9.2%
Equity $417,842 | ETV 90.8%
1ST MORTGAGE
$42,158
AVAILABLE EQUITY
$417,842
Value Breakdown
$358,704
Land $189,750 | 52.9%
Building $168,954 | 47.1%
Assessed Value '25
$318,935
Annual Tax '25
$11,564.2
Effective Tax Rate
3.63%
Homestead
✓ Yes