Investment Analysis
Asking Price
$500K
Wholesaler Price
Est. ARV
$472K
Tap to compare sources
Spread
$-28K
106¢ on the dollar
Compare ARV Sources
Wholesaler
$500K
Wholesaler's estimate
100¢ on the dollar
AVM High
$444K
76% confidence
113¢ on the dollar
Rental Income
RentCast
$2,310/mo
Market Rent · Feb 2026
$27,720
Annual Rent
5.5%
Gross Yield
$2.47
Rent / Sqft
$1155
Per Bedroom
Property Details
2beds
2baths
936sqft
5,000lot sqft
1957built
TypeDuplex
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage50 ft · 5,000 sqft (0.11 acres)
Zoning5700:DUPLEXES,GENERAL
SubdivisionFLORAL PARK REV PLAT
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$500,000
Loans $125,289 | LTV 25.1%
Equity $374,711 | ETV 74.9%
1ST MORTGAGE
$125,289
AVAILABLE EQUITY
$374,711
Value Breakdown
$283,509
Land $190,000 | 67.0%
Building $93,509 | 33.0%
Assessed Value '25
$283,509
Annual Tax '25
$6,060.24
Effective Tax Rate
2.14%
Homestead
✗ No