Investment Analysis
Asking Price
$550K
Wholesaler Price
Est. ARV
$643K
Tap to compare sources
Spread
$93K
85¢ on the dollar
Compare ARV Sources
Wholesaler
$600K
Wholesaler's estimate
92¢ on the dollar
AVM High
$686K
87% confidence
80¢ on the dollar
Rental Income
RentCast
$2,300/mo
Market Rent · Feb 2026
$27,600
Annual Rent
5.0%
Gross Yield
$2.16
Rent / Sqft
$1150
Per Bedroom
Property Details
2beds
1baths
1,066sqft
10,213lot sqft
1963built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage75 ft · 10,213 sqft (0.23 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionHIALEAH 3RD ADDN
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
24 yrs
2002
Permitted
A/C
24 yrs
2002
Permitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
5 closed
0 open
Grants admview map:
✓ Complete
Grants admview map:
✓ Complete
Grants admview map:
✓ Complete
Grants admview map:
✓ Complete
Grants admview map:
✓ Complete
Show 2 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$549,900
Loans $3,112 | LTV 0.6%
Equity $546,788 | ETV 99.4%
1ST MORTGAGE
$3,112
AVAILABLE EQUITY
$546,788
Value Breakdown
$477,929
Land $358,330 | 75.0%
Building $119,599 | 25.0%
Assessed Value '25
$221,222
Annual Tax '25
$2,692.02
Effective Tax Rate
1.22%
Homestead
✓ Yes