Investment Analysis
Asking Price
$989K
Wholesaler Price
Est. ARV
$1.2M
Tap to compare sources
Spread
$170K
85¢ on the dollar
Compare ARV Sources
Wholesaler
$1.4M
Wholesaler's estimate
71¢ on the dollar
Rocket ARV
$900K
20% confidence
110¢ on the dollar
Zillow High
$1.2M
Zestimate range
84¢ on the dollar
Rental Income
RentCast
$6,500/mo
Market Rent · Feb 2026
$78,000
Annual Rent
7.9%
Gross Yield
$1.38
Rent / Sqft
$1083
Per Bedroom
Property Details
6beds
3baths
4,725sqft
61,855lot sqft
1983built
TypeSingle Family
Stories1
ExteriorConcrete block
ConstructionConcrete
FlooringVinyl/Resilient
Lot Size61,855 sqft (1.42 acres)
GarageCarport (Unspecified)
Deal Highlights
$411K spread
Pool
~1.4 acres lot
New AC (2 units)
All plumbing PCVC
Cosmetic upgrade only
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
7 yrs
2019 (7yr)
Permitted
A/C
Unknown
New (2 units)
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed
2 open
Single family res-clust-zero lot-town
✓ Complete
Building - gravel sbs single pl
⚠ Open
Plumbing - plumbing
⚠ Open
No Code Violations
2 Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$989,000
Loans $656,251 | LTV 66.4%
Equity $332,749 | ETV 33.6%
1ST MORTGAGE
$656,251
AVAILABLE EQUITY
$332,749
Value Breakdown
$870,865
Land $355,000 | 40.8%
Building $515,865 | 59.2%
Assessed Value '25
$507,846
Annual Tax '25
$8,612.51
Effective Tax Rate
1.70%
Homestead
✓ Yes