Investment Analysis
Asking Price
$379K
Wholesaler Price
Est. ARV
$460K
Tap to compare sources
Spread
$81K
82¢ on the dollar
Compare ARV Sources
Wholesaler
$428K
Wholesaler's estimate
89¢ on the dollar
AVM High
$492K
90% confidence
77¢ on the dollar
Rental Income
RentCast
$2,960/mo
Market Rent · Feb 2026
$35,520
Annual Rent
9.4%
Gross Yield
$2.18
Rent / Sqft
$987
Per Bedroom
Property Details
3beds
2baths
1,360sqft
6,255lot sqft
1957built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage65 ft · 6,255 sqft (0.14 acres)
ZoningRS-6
SubdivisionDRIFTWOOD ACRES 37-22 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
4 yrs
2022 · Composition shingle
Permitted
A/C
32 yrs
1994
Permitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
6 closed
0 open
Re-roof composition shingles
$3,000
✓ Complete
plumbing work
$480
✓ Complete
Re-roof flat
$2,000
✓ Complete
Service change-single family residence
$850
✓ Complete
A/c-window/wall unit
$995
✓ Complete
Reroof - composition shingles - re-roof shingle
$18,000
✓ Complete
Show 3 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$379,000
Loans $253,951 | LTV 67.0%
Equity $125,049 | ETV 33.0%
1ST MORTGAGE
$162,871
2ND MORTGAGE
$91,080
AVAILABLE EQUITY
$125,049
Value Breakdown
$385,440
Land $56,300 | 14.6%
Building $329,140 | 85.4%
Assessed Value '24
$385,440
Annual Tax '24
$6,338.29
Effective Tax Rate
1.64%
Homestead
✓ Yes