$399,900 Asking Price
3 Beds
3 Baths
2,042 Sqft
Built 1966
Single Family
Investment Analysis
Rocket
Asking Price
$400K
Wholesaler Price
Est. ARV
$575K
Tap to compare sources
Spread
$175K
70¢ on the dollar
Compare ARV Sources
Wholesaler
$660K
Wholesaler's estimate
61¢ on the dollar
Rocket ARV
$567K
84% confidence
71¢ on the dollar
Zillow High
$482K
Zestimate range
83¢ on the dollar
AVM High
$591K
91% confidence
68¢ on the dollar
Rocket Confidence84%
Comparable Sales Subject Comps Rocket ARV
1
228 SW 4th St, Dania Beach, FL 33004
3 bed · 2 bath · 1,764 SF · 0.27 mi
$585K
Jan 2026
2
223 SW 8th St, Dania Beach, FL 33004
3 bed · 3 bath · 1,730 SF · 0.09 mi
$570K
May 2025
3
602 SW 2nd Ave, Dania Beach, FL 33004
4 bed · 3 bath · 1,655 SF · 0.16 mi
$545K
Dec 2025
Rental Income
RentCast
$4,180/mo
Market Rent · Feb 2026
$3,240
$5,130
$50,160
Annual Rent
12.5%
Gross Yield
$2.05
Rent / Sqft
$1393
Per Bedroom
Property Details
3beds
3baths
2,042sqft
6,712lot sqft
1966built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage55 ft · 6,712 sqft (0.15 acres)
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
$210K spread ARV $660K $75K repairs $4,000/mo rent
Overview

SFH 3/3 with 2,042 SF in Dania Beach. Estimated repairs $75K. Strong ARV of $660,000 offers 32% equity spread. Potential 10.7% gross rent yield at $4,000/mo. Wholesaler-vetted deal from Home Venture Investments.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
16 yrs
2010 · Composition shingle
Permitted
A/C
9 yrs
2017
Unpermitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed 0 open
08-00000736 08-00000736 08-00000736 relocate water meterPermit finaled 6/27/2008Jun 2008
$45
✓ Complete
010-00000671 10-00000671 10-00000671 reroof ras 150Aug 2010
$6,900
✓ Complete
10-00000996 10-00000996 10-00000996 air conditioning change outAug 2017
$4,848
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Based on Asking Price
$399,900
Loans $170,540 | LTV 42.6% Equity $229,360 | ETV 57.4%
1ST MORTGAGE
$170,540
AVAILABLE EQUITY
$229,360
Value Breakdown $642,590
Land $26,850 | 4.2% Building $615,740 | 95.8%
Assessed Value '24
$289,360
Annual Tax '24
$5,312.27
Effective Tax Rate
1.84%
Homestead
✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$399,900
Rocket ARV$574,737
Spread$174,837
Cents on Dollar70¢
Est. Rent$4,180/mo
Gross Yield12.5%
Year Built1966
Call Now Alerts