Investment Analysis
Asking Price
$290K
Wholesaler Price
Est. ARV
$381K
Tap to compare sources
Spread
$91K
76¢ on the dollar
Compare ARV Sources
Wholesaler
$392K
Wholesaler's estimate
74¢ on the dollar
Rocket ARV
$392K
99% confidence
74¢ on the dollar
Zillow High
$361K
Zestimate range
80¢ on the dollar
AVM High
$382K
91% confidence
76¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
2581 NW 47th Ave, Lauderhill, FL 33313
3 bed · 2 bath · 1,164 SF · 0.1 mi
$375K
Apr 2025
2
3750 NW 29th St, Lauderdale Lakes, FL 33311
2 bed · 2 bath · 1,050 SF · 0.8 mi
$380K
Sep 2025
3
3291 NW 17th St, Lauderhill, FL 33311
3 bed · 2 bath · 1,206 SF · 1.5 mi
$420K
Apr 2025
Rental Income
RentCast
$1,770/mo
Market Rent · Feb 2026
$21,240
Annual Rent
7.3%
Gross Yield
$1.74
Rent / Sqft
$590
Per Bedroom
Property Details
3beds
2baths
1,016sqft
7,909lot sqft
1967built
TypeBlock
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage77 ft · 7,909 sqft (0.18 acres)
ZoningRS-4
SubdivisionFORWARD SUB NO 1 52-40 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
Clear title
Delivered vacant
Great condition
Block construction
Attached efficiency
Overview
3/2 SFH with attached efficiency in Lauderhill. Block construction, great condition. Clear title, delivered vacant. Large lot 7,909 SF.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed
0 open
A c change out
$3,929
✓ Complete
Alteration electrical residential
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$290,000
Loans $59,510 | LTV 20.5%
Equity $230,490 | ETV 79.5%
1ST MORTGAGE
$59,510
AVAILABLE EQUITY
$230,490
Value Breakdown
$297,850
Land $39,550 | 13.3%
Building $258,300 | 86.7%
Assessed Value '24
$297,850
Annual Tax '24
$6,245.9
Effective Tax Rate
2.10%
Homestead
✓ Yes


