Investment Analysis
Asking Price
$370K
Wholesaler Price
Est. ARV
$529K
Tap to compare sources
Spread
$159K
70¢ on the dollar
Compare ARV Sources
Wholesaler
$550K
Wholesaler's estimate
67¢ on the dollar
AVM High
$508K
75% confidence
73¢ on the dollar
Rental Income
RentCast
$2,320/mo
Market Rent · Feb 2026
$27,840
Annual Rent
7.5%
Gross Yield
$1.74
Rent / Sqft
$1160
Per Bedroom
Property Details
2beds
2baths
1,332sqft
5,548lot sqft
1947built
TypeMultifamily
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage40 ft · 5,548 sqft (0.13 acres)
Zoning5700:DUPLEXES,GENERAL
SubdivisionNORTH MIAMI ESTS SEC 3
PoolNo
Deal Highlights
$161K spread
Legal duplex
$3,100/mo income
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
5 yrs
New with permits 2021-2022
Unpermitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
0 closed
0 open
Flat roof|shingle roof
$8,000
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$370,000
Loans $66,242 | LTV 17.9%
Equity $303,758 | ETV 82.1%
1ST MORTGAGE
$66,242
AVAILABLE EQUITY
$303,758
Value Breakdown
$311,469
Land $233,105 | 74.8%
Building $78,364 | 25.2%
Assessed Value '24
$311,469
Annual Tax '24
$5,633.48
Effective Tax Rate
1.81%
Homestead
✗ No