Investment Analysis
Asking Price
$400K
Wholesaler Price
Est. ARV
$520K
Tap to compare sources
Spread
$121K
77¢ on the dollar
Compare ARV Sources
Wholesaler
$550K
Wholesaler's estimate
73¢ on the dollar
Rocket ARV
$543K
99% confidence
74¢ on the dollar
Zillow High
$458K
Zestimate range
87¢ on the dollar
AVM High
$531K
87% confidence
75¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
661 NW 191st St, Miami Gardens, FL 33169
1,402 SF · 0.1 mi
$500K
Feb 2026
2
19720 NW 4th Ave, Miami, FL 33169
1,215 SF · 0.3 mi
$565K
Nov 2025
3
19330 NW 4th Ave, Miami Gardens, FL 33169
1,380 SF · 0.5 mi
$565K
Jul 2025
Rental Income
RentCast
$2,970/mo
Market Rent · Feb 2026
$35,640
Annual Rent
8.9%
Gross Yield
$2.49
Rent / Sqft
$990
Per Bedroom
Property Details
3beds
2baths
1,192sqft
9,300lot sqft
1953built
TypeSingle Family
Stories1
ExteriorStucco
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage75 ft · 9,300 sqft (0.21 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionNORWOOD 1ST ADDN
PoolNo
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
13 yrs
2013
Permitted
Permit History
3 closed
0 open
Single family res-clust-zero lot-town
✓ Complete
Plumbing - gas fitting
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Replace gas water heater 40 gal
$800
✓ Complete
Show 1 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$399,900
Loans $8,945 | LTV 2.2%
Equity $390,955 | ETV 97.8%
1ST MORTGAGE
$8,945
AVAILABLE EQUITY
$390,955
Value Breakdown
$343,568
Land $193,222 | 56.2%
Building $150,346 | 43.8%
Assessed Value '24
$343,568
Annual Tax '24
$7,064.08
Effective Tax Rate
2.06%
Homestead
✓ Yes