Investment Analysis

Rocket

Asking Price

$370K

Wholesaler Price

Est. ARV

$473K

Tap to compare sources

 Spread
$103K
78¢ on the dollar

Compare ARV Sources

Rental Income

RentCast

$3,470/mo

Market Rent · Feb 2026

$2,900

$4,040

$41,640

Annual Rent

11.3%

Gross Yield

$1.58

Rent / Sqft

$578

Per Bedroom

Property Details

6beds

2.5baths

2,200sqft

5,663lot sqft

1950built

TypeSingle Family

Stories1

ExteriorStucco

RoofRoll Composition · Gable/hip

ConstructionConcrete · Slab

FlooringTile (unspecified)

Lot Frontage52 ft · 5,663 sqft (0.13 acres)

ZoningRS-8

SubdivisionRIVER BEND 25-50 B

PoolNo

ConditionAverage

Deal Highlights

Contact for details

Overview

Read More ▾

Big Ticket Items & Permit History

Verified

Roof

5 yrs

2021 · Roll composition (rolled mineral roof)

Permitted

A/C

16 yrs

2010

Permitted

Impact Windows

Unknown

No records found

Unverified

Water Heater

Unknown

No records found

Unverified

Permit History

9 closed 0 open

Replace (1) awning windowOct 1997

$257

✓ Complete

Security bars 10 window guardsMar 1999

$250

✓ Complete

Replace 4 awning windows (3 53 1/8x63 & 1 19x63)Aug 1997

$1,015

✓ Complete

Addition wall for storage roomJul 2020

$1,202

✓ Complete

Electrical bp bld-ralt-19110052Oct 2020

$924

✓ Complete

Erica christopinNov 2019

✓ Complete

Install 1- 2.5 ton and 3- mini splitsDec 2010

$4,500

✓ Complete

Electric for air conditioning units bp10121247Dec 2010

$2,500

✓ Complete

30 day temp electrical power (master #10121251)Feb 2011

✓ Complete

Install chain link fence w 1 gate & 1 double gateMay 2014

$1,000

✓ Complete

Re roof-exempt for mitigationOct 2021

$11,000

✓ Complete

Show 8 more permits ▾

No Code Violations

No Open Cases

Equity, Debt & Value Allocation

Rocket

Based on Asking Price

$370,000

Loans $109,285 | LTV 29.5% Equity $260,715 | ETV 70.5%

1ST MORTGAGE

$93,444

2ND MORTGAGE

$15,841

AVAILABLE EQUITY

$260,715

Value Breakdown $429,960

Land $16,500 | 3.8% Building $413,460 | 96.2%

Assessed Value '24

$429,960

Annual Tax '24

$8,861.42

Effective Tax Rate

2.06%

Homestead

✗ No

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts

No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$370,000

Rocket ARV$473,413

Spread$103,413

Cents on Dollar78¢

Est. Rent$3,470/mo

Gross Yield11.3%

Annual Tax$8,861

Year Built1950