$409,900 Asking Price
2 Beds
1 Baths
955 Sqft
Built 1952
CBS
Investment Analysis
Rocket
Asking Price
$410K
Wholesaler Price
Est. ARV
$434K
Tap to compare sources
Spread
$24K
94¢ on the dollar
Compare ARV Sources
Wholesaler
$475K
Wholesaler's estimate
86¢ on the dollar
Rocket ARV
$387K
99% confidence
106¢ on the dollar
Zillow High
$416K
Zestimate range
98¢ on the dollar
AVM High
$458K
87% confidence
90¢ on the dollar
Rocket Confidence99%
Comparable Sales Subject Comps Rocket ARV
1
919 NW 76th St, Miami, FL 33150
3 bed · 1 bath · 933 SF · 0.43 mi
$375K
Dec 2025
2
8180 NW 13th Ave, Miami, FL 33147
2 bed · 1 bath · 875 SF · 0.89 mi
$365K
Sep 2025
3
7615 NW 4th Ave, Miami, FL 33150
3 bed · 1 bath · 1,100 SF · 0.18 mi
$420K
May 2025
Rental Income
RentCast
$2,360/mo
Market Rent · Feb 2026
$1,980
$2,750
$28,320
Annual Rent
6.9%
Gross Yield
$2.47
Rent / Sqft
$1180
Per Bedroom
Property Details
2beds
1baths
955sqft
4,592lot sqft
1952built
TypeCBS
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage41 ft · 4,592 sqft (0.11 acres)
Zoning5700:DUPLEXES,GENERAL
SubdivisionMARDEN HGTS
PoolNo
Deal Highlights
Rapidly developing area Expansion potential No HOA CBS construction Easy to show
Overview

Great opportunity in rapidly developing neighborhood with solid bones and expansion potential. CBS construction. No HOA. Centrally located near highways, shopping, schools. Ideal renovation, rental income, or appreciation play. Easy to show.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
9 yrs
2017
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed 0 open
Tree trimmingApr 2017
✓ Complete
Flat roofNov 2017
$6,000
✓ Complete
Single family res-clust-zero lot-townSep 2022
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Based on Asking Price
$409,900
Loans $283,690 | LTV 69.2% Equity $126,210 | ETV 30.8%
1ST MORTGAGE
$283,690
AVAILABLE EQUITY
$126,210
Value Breakdown $280,586
Land $176,010 | 62.7% Building $104,576 | 37.3%
Assessed Value '24
$228,390
Annual Tax '24
$4,018.61
Effective Tax Rate
1.76%
Homestead
✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$409,900
Rocket ARV$433,947
Spread$24,047
Cents on Dollar94¢
Est. Rent$2,360/mo
Gross Yield6.9%
Annual Tax$4,019
Year Built1952
Call Now Alerts