Investment Analysis

Rocket

Asking Price

$605K

Wholesaler Price

Est. ARV

$729K

Tap to compare sources

 Spread
$124K
83¢ on the dollar

Compare ARV Sources

Rental Income

RentCast

$3,520/mo

Market Rent · Feb 2026

$2,200

$4,840

$42,240

Annual Rent

7.0%

Gross Yield

$1.22

Rent / Sqft

$704

Per Bedroom

Property Details

5beds

3baths

2,892sqft

8,450lot sqft

1951built

TypeMultifamily

Stories1

ExteriorConcrete block

RoofOther

ConstructionConcrete

FlooringVinyl/Resilient

Lot Frontage65 ft · 8,450 sqft (0.19 acres)

Zoning0400:SGL FAM,901-1200 SQ

SubdivisionIRONS MANOR HIGH PINE ADDN SEC A

PoolNo

Deal Highlights

$6,600/mo gross income Duplex running as triplex

Overview

Read More ▾

Big Ticket Items & Permit History

Verified

Roof

2 yrs

2024

Permitted

A/C

Unknown

No records found

Unverified

Impact Windows

Unknown

No records found

Unverified

Water Heater

Unknown

No records found

Unverified

Permit History

17 closed 0 open

94-04242 plumbing permit install 20 ft copper water service pipe retrofitSep 2019

✓ Complete

95-00657 residential roofing permit reroof using gaf conventional built-up roofing P.A. 94-1014.01Sep 1995

✓ Complete

95-02350 plumbing permit install a bathtub toilet lavatory and drain for washing machineJul 2000

✓ Complete

99-01573 electrical permit hold harmless #93-02755; fees previously pd by ownerJul 2000

✓ Complete

93-02765 electrical permit electrical for florida room & bathroom 3 sw 4 outlets 8 recpt 1 200 ampDec 1999

✓ Complete

039075 reinspection fee receipt reinsp fee renewal #95-02350 95-02350Sep 2009

✓ Complete

010820 reinspection fee receipt re insp 93-02893 foundation 93-02893Sep 2009

✓ Complete

029306 reinspection fee receipt reinsp/renwl on all permits per jr 93-02893Sep 2009

✓ Complete

93-02893 residential building permit addition fla room & bathroomJul 2000

✓ Complete

039074 reinspection fee receipt reinsp fee renewal #93-02893 93-02893Sep 2009

✓ Complete

039073 reinspection fee receipt reinsp fee renewal #93-02765 93-02765Sep 2009

✓ Complete

93-02892 plumbing permit plumbing for new bathroomJul 2000

✓ Complete

Open & expired permit search 0 open permits 0 open compliantsJul 2022

✓ Complete

Open & expired permit search 0 open permit and 0 open complaintOct 2022

✓ Complete

Approved 2b/1b unit & 3b/2b w detached shedDec 2022

✓ Complete

Re-roof flat 3620 sq ft shingle 580 sq ftJul 2024

$31,650

✓ Complete

Property research 0 open permit and 1 open complaintMay 2025

✓ Complete

Show 14 more permits ▾

No Code Violations

No Open Cases

Equity, Debt & Value Allocation

Rocket

Based on Asking Price

$605,000

Loans $365,428 | LTV 60.4% Equity $239,572 | ETV 39.6%

1ST MORTGAGE

$365,428

AVAILABLE EQUITY

$239,572

Value Breakdown $489,965

Land $236,808 | 48.3% Building $253,157 | 51.7%

Assessed Value '24

$489,965

Annual Tax '24

$10,622.46

Effective Tax Rate

2.17%

Homestead

✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts

No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$605,000

Rocket ARV$728,889

Spread$123,889

Cents on Dollar83¢

Est. Rent$3,520/mo

Gross Yield7.0%

Annual Tax$10,622

Year Built1951