Investment Analysis
Asking Price
$809K
Wholesaler Price
Est. ARV
$591K
Tap to compare sources
Spread
$-218K
137¢ on the dollar
Rental Income
RentCast
$2,070/mo
Market Rent · Mar 2026
$24,840
Annual Rent
3.1%
Gross Yield
$0.49
Rent / Sqft
$259
Per Bedroom
Property Details
8beds
4baths
4,254sqft
8,458lot sqft
1953built
TypeMultifamily
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringConcrete/Cement
Lot Frontage64 ft · 8,458 sqft (0.19 acres)
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$809,000
Loans $359,066 | LTV 44.4%
Equity $449,934 | ETV 55.6%
1ST MORTGAGE
$359,066
AVAILABLE EQUITY
$449,934
Value Breakdown
$590,890
Land $50,750 | 8.6%
Building $540,140 | 91.4%
Assessed Value '24
$590,890
Annual Tax '24
$12,155
Effective Tax Rate
2.06%
Homestead
✗ No