Investment Analysis
Asking Price
$430K
Wholesaler Price
Est. ARV
$560K
Tap to compare sources
Spread
$130K
77¢ on the dollar
Compare ARV Sources
Wholesaler
$565K
Wholesaler's estimate
76¢ on the dollar
Zillow High
$563K
Zestimate range
76¢ on the dollar
AVM High
$553K
91% confidence
78¢ on the dollar
Rental Income
RentCast
$3,890/mo
Market Rent · Feb 2026
$46,680
Annual Rent
10.9%
Gross Yield
$2.17
Rent / Sqft
$973
Per Bedroom
Property Details
4beds
3baths
1,794sqft
7,500lot sqft
1974built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringTile (unspecified)
Lot Frontage75 ft · 7,500 sqft (0.17 acres)
ZoningRE
SubdivisionSUNFLOWER SECOND ADD 78-50 B
PoolPOOL W/HOT TUB/SPA
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
23 yrs
2003 · Composition shingle
Permitted
A/C
3 yrs
2023
Unpermitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
3 closed
0 open
Patio slab
$600
✓ Complete
Driveway & patio
$600
✓ Complete
Electrical for burglar alarm
$200
✓ Complete
Reroof shingle
$6,000
✓ Complete
Building
$5,000
✓ Complete
Air conditioning changeout
$5,000
✓ Complete
Install 11 windows/5 doors
$44,754
✓ Complete
Show 4 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$429,900
Loans $205,131 | LTV 47.7%
Equity $224,769 | ETV 52.3%
1ST MORTGAGE
$101,079
2ND MORTGAGE
$104,052
AVAILABLE EQUITY
$224,769
Value Breakdown
$504,650
Land $33,750 | 6.7%
Building $470,900 | 93.3%
Assessed Value '24
$176,010
Annual Tax '24
$8,634.22
Effective Tax Rate
4.91%
Homestead
✓ Yes