Investment Analysis
Asking Price
$425K
Wholesaler Price
Est. ARV
$558K
Tap to compare sources
Spread
$133K
76¢ on the dollar
Compare ARV Sources
Wholesaler
$560K
Wholesaler's estimate
76¢ on the dollar
AVM High
$555K
92% confidence
77¢ on the dollar
Rental Income
RentCast
$3,040/mo
Market Rent · Feb 2026
$36,480
Annual Rent
8.6%
Gross Yield
$1.96
Rent / Sqft
$1013
Per Bedroom
Property Details
3beds
3baths
1,551sqft
7,111lot sqft
1992built
TypeSingle Family
Stories2
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Size7,111 sqft (0.16 acres)
Zoning(R-1Z)
SubdivisionCINNAMON PLACE V 132-47 B
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
12 yrs
2014 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed
0 open
Lot 190
✓ Complete
Vassel re roof shingles
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$425,000
Loans $73,755 | LTV 17.4%
Equity $351,245 | ETV 82.6%
1ST MORTGAGE
$73,755
AVAILABLE EQUITY
$351,245
Value Breakdown
$480,160
Land $42,670 | 8.9%
Building $437,490 | 91.1%
Assessed Value '24
$480,160
Annual Tax '24
$8,214.67
Effective Tax Rate
1.71%
Homestead
✓ Yes